HVAX Technologies Ltd. IPO

RHP
View
DRHP
View
Open Date

2024-09-27

Close Date

2024-10-01

HVAX Technologies Ltd. IPO Details

Check out the issue details for HVAX Technologies Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 458

Price Band

₹ 435-458

Issue Size

33.53 Cr.

Issue Type

Book Built

Open

2024-09-27

Close

2024-10-01

Listingprice

₹ 486

ListingGain

6.11%

Listing Date

2024-10-07

CMP

₹ 682

Current Return

48.91%

Company Financials

You can get the following financial statements of HVAX Technologies Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 60.75 68.26 95.93 106.06
Total Expenditure 55.32 61.37 87.37 92.23
Operating Profit 5.43 6.89 8.56 13.83
Other Income 1.08 0.53 0.21 1.41
Interest 0.56 0.63 0.7 1.58
Depreciation 0.71 1.22 1.07 1.07
Exceptional Items 0 0 0 0
Profit Before Tax 5.24 5.58 6.99 12.59
Provision for Tax 1.52 1.4 1.79 3.2
Net Profit 3.72 4.18 5.2 9.39
Adjusted EPS (Rs.) 2.01 2.26 2.81 4.59

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 0.62 0.62 0.62 0.68
Total Reserves 7.21 11.39 16.59 29.92
Borrowings 5.1 3.06 1.92 2.54
Other N/C liabilities 0.31 0.31 0.32 0.77
Current liabilities 23.69 38.49 58.75 29.6
Total Liabilities 36.92 53.86 78.21 63.51
Assets
Net Block 10.35 8.04 7.06 8.98
Capital WIP 0 0 0 0
Intangible WIP 0 0 0 0
Investments 0.85 0.41 0.72 0.37
Loans & Advances 0.27 0.36 0.46 0.85
Other N/C Assets 0 0 0 0
Current Assets 25.44 45.05 69.97 53.31
Total Assets 36.92 53.86 78.21 63.51
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 5.24 5.58 6.99 12.59
Adjustment -0.53 1.68 1.61 1.68
Changes in Assets & Liabilities 2.92 -6.63 -10.39 -23.2
Tax Paid -1.34 -1.47 -1.83 -3.3
Operating Cash Flow 6.29 -0.84 -3.62 -12.24
Investing Cash Flow -3.98 1.7 -0.23 -1.68
Financing Cash Flow -2.82 2.49 6.12 9.87
Net Cash Flow -0.51 3.34 2.26 -4.04
X